Republic Services, Inc.
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(D) OF
THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
Date of report (Date of earliest event reported) |
|
November 5, 2007
|
(Exact Name of Registrant as Specified in Its Charter)
(State or Other Jurisdiction of Incorporation)
|
|
|
1-14267
|
|
65-0716904 |
|
(Commission File Number)
|
|
(IRS Employer Identification No.) |
|
|
|
110 SE 6th Street, 28th Floor, Fort Lauderdale, Florida
|
|
33301 |
|
(Address of Principal Executive Offices)
|
|
(Zip Code) |
(Registrants Telephone Number, Including Area Code)
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy
the filing obligation of the registrant under any of the following provisions (see General
Instruction A.2. below):
|
|
|
o |
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
|
|
o |
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
|
|
|
o |
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act
(17 CFR 240.14d-2(b)) |
|
|
|
o |
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act
(17 CFR 240.13d-4(c)) |
|
|
|
ITEM 2.02. |
|
RESULTS OF OPERATIONS AND FINANCIAL CONDITION. |
On November 5, 2007, Republic Services, Inc. issued a press release to announce operating
results for the three and nine months ended September 30, 2007, a copy of which is incorporated
herein by reference and attached hereto as Exhibit 99.1 and furnished according to this item.
|
|
|
ITEM 9.01. |
|
FINANCIAL STATEMENTS AND EXHIBITS. |
(d) Exhibits
|
|
|
|
|
Exhibit No. |
|
Description |
|
|
|
|
|
|
99.1 |
|
|
Press Release of the Company dated November 5, 2007 to announce the
operating results for the three and nine months ended September 30, 2007. |
2
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly
caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
|
|
November 5, 2007 |
REPUBLIC SERVICES, INC.
|
|
|
By: |
/s/ Tod C. Holmes
|
|
|
|
Tod C. Holmes |
|
|
|
Senior Vice President and
Chief Financial Officer
(Principal Financial Officer) |
|
|
|
|
|
|
By: |
/s/ Charles F. Serianni
|
|
|
|
Charles F. Serianni |
|
|
|
Vice President and
Chief Accounting Officer
(Principal Accounting Officer) |
|
|
3
EX-99.1 Press Release
EXHIBIT 99.1
|
|
|
|
|
|
|
|
|
|
|
REPUBLIC CONTACTS |
|
|
Media Inquiries:
|
|
Will Flower
|
|
(954) 769-6392 |
|
|
Investor Inquiries:
|
|
Tod Holmes
|
|
(954) 769-2387 |
|
|
|
|
Ed Lang
|
|
(954) 769-3591 |
REPUBLIC SERVICES, INC. REPORTS
THIRD QUARTER EARNINGS
|
|
|
|
|
Price growth of 4.9 percent |
|
|
Free cash flow on target to achieve full year guidance |
Fort Lauderdale, Fla., Nov. 5, 2007 - Republic Services, Inc. (NYSE: RSG) today reported that
revenue in the third quarter of 2007 increased 2.4 percent to $806.2 million from $787.1 million
for the same period in 2006. Net income for the three months ended September 30, 2007 was $67.0
million, or $0.35 per diluted share, versus net income of $77.3 million, or $0.39 per diluted
share, for the comparable period last year. The Companys income before income taxes for the three
months ended September 30, 2007 included a $32.9 million pre-tax charge ($20.3 million, or $0.11
per diluted share, net of tax) related to an increase in the estimated costs to comply with the
Final Findings and Orders issued by the Ohio Environmental Protection Agency in response to
environmental conditions at the Companys Countywide Recycling and Disposal Facility in East
Sparta, Ohio and an increase in estimated leachate disposal costs and costs to upgrade onsite
equipment that collects and treats leachate at the Companys closed disposal facility in Contra
Costa County, California. Net income for the three months ended September 30, 2006 included a $5.1
million tax benefit related to the resolution of various income tax matters.
Operating income for the three months ended September 30, 2007 was $128.3 million, or 15.9 percent
of revenue, compared to operating income of $133.4 million, or 16.9 percent of revenue, for the
same period last year. Excluding the $32.9 million pre-tax charge for
the Companys Countywide and Contra Costa disposal facilities, operating income for the three
months ended September 30, 2007 would have been $161.2 million, or 20.0 percent of revenue.
Revenue for the nine months ended September 30, 2007 increased 3.3 percent to $2,380.2 million from
$2,304.4 million for the same period in 2006. Net income for the nine months ended September 30,
2007 was $208.1 million, or $1.08 per diluted share, versus net income of $212.7 million, or $1.05
per diluted share, for the comparable period last year. The Companys income before income taxes
for the nine months ended September 30, 2007 includes $54.9 million of pre-tax charges ($33.8
million, or $.18 per diluted share, net of tax) related to estimated increases in costs to
remediate landfills in Ohio and California. Net income for the nine months ended September 30,
2006 included a $5.1 million tax benefit related to the resolution of various income tax matters.
Operating income for the nine months ended September 30, 2007 was $396.1 million, or 16.6 percent
of revenue, compared to operating income of $389.8 million, or 16.9 percent of revenue, for the
same period last year. Excluding the $54.2 million of operating expenses included in the charge
for the costs to remediate two of the Companys landfills in Ohio and California, operating income
for the nine months ended September 30, 2007 would have been $450.3 million, or 18.9 percent of
revenue.
The Company recently announced an increase in its 2007 earnings guidance to a range of $1.65 to
$1.66 per diluted share, excluding $54.9 million of pre-tax charges ($33.8 million, or $.18 per
diluted share, net of tax) related to estimated increases in costs to remediate landfills in Ohio
and California. Including these charges, the Company expects to report earnings in a range of
$1.47 to $1.48 per diluted share for the year ending December 31, 2007.
Pricing remains strong and, excluding the landfill charges, third quarter operating margins were
20 percent, said James E. OConnor, Chairman and Chief Executive Officer of Republic Services,
Inc. The continued strength we have seen in our business has allowed us to increase our earnings
guidance twice this year. We currently believe
2
that 2007 earnings per diluted share will be in the range of $1.65 to $1.66, excluding the $0.18
per diluted share of landfill charges recorded during the first and third quarters.
Quarterly Dividend
Republic Services also announced that its Board of Directors declared a regular quarterly dividend
of $0.17 per share for shareholders of record on January 2, 2008. The dividend will be paid on
January 16, 2008.
Stock Repurchase Program
Since 2000, Republic has repurchased $2.1 billion worth of Republic Services shares. During the
three months ended September 30, 2007, Republic Services repurchased 4.2 million shares of common
stock for $127.0 million. For the nine months ended September 30, 2007, Republic Services
repurchased 9.0 million shares of stock for $292.1 million.
Republic Services, Inc. is a leading provider of solid waste collection, transfer and disposal
services in the United States. The Companys operating units are focused on providing solid waste
services for commercial, industrial, municipal and residential customers.
Certain statements and information included herein constitute forward-looking statements
within the meaning of the Federal Private Securities Litigation Reform Act of 1995. Such
forward-looking statements involve known and unknown risks, uncertainties and other factors which
may cause the actual results, performance, or achievements of the Company to be materially
different from any future results, performance, or achievements expressed or implied in or by such
forward-looking statements. Such factors include, among other things:
|
|
|
whether the Companys estimates and assumptions concerning its selected balance sheet
accounts, income tax accounts, final capping, closure, post-closure and remediation costs,
available airspace, and projected costs and expenses related to the Companys landfills and
property and equipment, and labor, fuel rates and economic and inflationary trends, turn
out to be correct or appropriate; |
|
|
|
|
various factors that will impact the actual business and financial performance of the
Company such as competition and demand for services in the solid waste industry; |
|
|
|
|
the Companys ability to manage growth; |
|
|
|
|
compliance with, and future changes in, environmental regulations; |
|
|
|
|
the Companys ability to obtain approvals from regulatory agencies in connection with
operating and expanding the Companys landfills; |
|
|
|
|
the ability to obtain financing on acceptable terms to finance the Companys operations
and growth strategy and for the Company to operate within the limitations imposed by
financing arrangements; |
|
|
|
|
the ability of the Company to repurchase common stock at prices that are accretive to
earnings per share; |
|
|
|
|
the Companys dependence on key personnel; |
3
|
|
|
general economic and market conditions including, but not limited to, inflation and
changes in commodity pricing, fuel, labor, risk and health insurance, and other variable
costs that are generally not within control of the Company; |
|
|
|
|
the Companys dependence on large, long-term collection, transfer and disposal contracts; |
|
|
|
|
the Companys dependence on acquisitions for growth; |
|
|
|
|
risks associated with undisclosed liabilities of acquired businesses; |
|
|
|
|
risks associated with pending legal proceedings; and |
|
|
|
|
other factors contained in the Companys filings with the Securities and Exchange
Commission. |
###
4
REPUBLIC SERVICES, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in millions, except share data)
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2007 |
|
|
2006(1) |
|
|
|
(Unaudited) |
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
22.6 |
|
|
$ |
29.1 |
|
Accounts receivable, less allowance for doubtful accounts
of $14.3 and $18.8, respectively |
|
|
320.1 |
|
|
|
293.8 |
|
Other current assets |
|
|
90.0 |
|
|
|
70.5 |
|
|
|
|
|
|
|
|
Total Current Assets |
|
|
432.7 |
|
|
|
393.4 |
|
|
|
|
|
|
|
|
|
|
RESTRICTED CASH |
|
|
202.2 |
|
|
|
153.3 |
|
PROPERTY AND EQUIPMENT, NET |
|
|
2,137.0 |
|
|
|
2,163.8 |
|
GOODWILL AND OTHER INTANGIBLE ASSETS, NET |
|
|
1,589.0 |
|
|
|
1,593.9 |
|
OTHER ASSETS |
|
|
137.1 |
|
|
|
125.0 |
|
|
|
|
|
|
|
|
|
|
$ |
4,498.0 |
|
|
$ |
4,429.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES: |
|
|
|
|
|
|
|
|
Accounts payable, deferred revenue and other current liabilities |
|
$ |
554.5 |
|
|
$ |
599.6 |
|
Notes payable and current maturities of long-term debt |
|
|
2.2 |
|
|
|
2.6 |
|
|
|
|
|
|
|
|
Total Current Liabilities |
|
|
556.7 |
|
|
|
602.2 |
|
|
|
|
|
|
|
|
|
|
LONG-TERM DEBT, NET OF CURRENT MATURITIES |
|
|
1,654.0 |
|
|
|
1,544.6 |
|
ACCRUED LANDFILL AND ENVIRONMENTAL COSTS |
|
|
300.0 |
|
|
|
260.7 |
|
OTHER LIABILITIES |
|
|
680.1 |
|
|
|
599.8 |
|
COMMITMENTS AND CONTINGENCIES
|
|
|
|
|
|
|
|
|
STOCKHOLDERS EQUITY: |
|
|
|
|
|
|
|
|
Preferred stock, par value $.01 per share; 50,000,000
shares
authorized; none issued |
|
|
|
|
|
|
|
|
Common stock, par value $.01 per share; 750,000,000
shares
authorized; 195,297,630 and 193,711,579 issued,
including shares held in treasury, respectively |
|
|
1.9 |
|
|
|
1.9 |
|
Additional paid-in capital |
|
|
25.9 |
|
|
|
1,617.5 |
|
Retained earnings |
|
|
1,521.8 |
|
|
|
1,602.6 |
|
Treasury stock, at cost (8,207,792 and 0 shares,
respectively) |
|
|
(247.6 |
) |
|
|
(1,800.8 |
) |
Accumulated other comprehensive income, net of tax |
|
|
5.2 |
|
|
|
0.9 |
|
|
|
|
|
|
|
|
Total Stockholders Equity |
|
|
1,307.2 |
|
|
|
1,422.1 |
|
|
|
|
|
|
|
|
|
|
$ |
4,498.0 |
|
|
$ |
4,429.4 |
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Derived from the December 31, 2006 consolidated balance sheet. |
5
REPUBLIC SERVICES, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(in millions, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
Revenue |
|
$ |
806.2 |
|
|
$ |
787.1 |
|
|
$ |
2,380.2 |
|
|
$ |
2,304.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of operations |
|
|
518.8 |
|
|
|
493.2 |
|
|
|
1,501.8 |
|
|
|
1,442.1 |
|
Depreciation, amortization and
depletion |
|
|
78.0 |
|
|
|
76.9 |
|
|
|
233.9 |
|
|
|
224.4 |
|
Accretion |
|
|
4.3 |
|
|
|
4.0 |
|
|
|
12.6 |
|
|
|
11.6 |
|
Selling, general and administrative |
|
|
76.8 |
|
|
|
79.6 |
|
|
|
235.8 |
|
|
|
236.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
128.3 |
|
|
|
133.4 |
|
|
|
396.1 |
|
|
|
389.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
|
(20.8 |
) |
|
|
(20.3 |
) |
|
|
(61.6 |
) |
|
|
(59.6 |
) |
Other income (expense), net |
|
|
1.5 |
|
|
|
3.3 |
|
|
|
2.6 |
|
|
|
4.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
109.0 |
|
|
|
116.4 |
|
|
|
337.1 |
|
|
|
334.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes |
|
|
42.0 |
|
|
|
39.1 |
|
|
|
129.0 |
|
|
|
122.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
67.0 |
|
|
$ |
77.3 |
|
|
$ |
208.1 |
|
|
$ |
212.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share |
|
$ |
0.36 |
|
|
$ |
0.39 |
|
|
$ |
1.09 |
|
|
$ |
1.07 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares
outstanding |
|
|
187.8 |
|
|
|
196.3 |
|
|
|
191.4 |
|
|
|
199.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share |
|
$ |
0.35 |
|
|
$ |
0.39 |
|
|
$ |
1.08 |
|
|
$ |
1.05 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common and common
equivalent shares outstanding |
|
|
189.7 |
|
|
|
198.4 |
|
|
|
193.3 |
|
|
|
201.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends per common share |
|
$ |
0.1700 |
|
|
$ |
0.1067 |
|
|
$ |
0.3834 |
|
|
$ |
0.2933 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6
REPUBLIC SERVICES, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in millions)
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
|
|
2007 |
|
|
2006 |
|
|
CASH PROVIDED BY OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
208.1 |
|
|
$ |
212.7 |
|
Adjustments to reconcile net income to net cash provided by
operating activities: |
|
|
|
|
|
|
|
|
Depreciation, amortization, and depletion |
|
|
233.9 |
|
|
|
224.4 |
|
Accretion |
|
|
12.6 |
|
|
|
11.6 |
|
Other |
|
|
34.5 |
|
|
|
31.4 |
|
Change in operating assets and liabilities, net of effects from
business acquisitions and dispositions |
|
|
(18.5 |
) |
|
|
(157.1 |
) |
|
|
|
|
|
|
|
|
|
|
470.6 |
|
|
|
323.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH USED IN INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
Purchases of property and equipment |
|
|
(216.0 |
) |
|
|
(264.3 |
) |
Proceeds from sales of property and equipment |
|
|
4.7 |
|
|
|
17.5 |
|
Cash used in business acquisitions, net of cash acquired |
|
|
(1.9 |
) |
|
|
(2.2 |
) |
Cash proceeds from business dispositions, net of cash disposed |
|
|
4.9 |
|
|
|
3.8 |
|
Change in restricted cash |
|
|
(48.8 |
) |
|
|
47.3 |
|
Other |
|
|
|
|
|
|
(0.7 |
) |
|
|
|
|
|
|
|
|
|
|
(257.1 |
) |
|
|
(198.6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH USED IN FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
Proceeds from notes payable and long-term debt |
|
|
307.5 |
|
|
|
327.0 |
|
Payments of notes payable and long-term debt |
|
|
(202.1 |
) |
|
|
(134.2 |
) |
Issuances of common stock |
|
|
24.6 |
|
|
|
63.9 |
|
Excess income tax benefit from stock option exercises |
|
|
4.1 |
|
|
|
11.5 |
|
Purchases of common stock for treasury |
|
|
(292.1 |
) |
|
|
(417.7 |
) |
Cash dividends paid |
|
|
(62.0 |
) |
|
|
(57.4 |
) |
|
|
|
|
|
|
|
|
|
|
(220.0 |
) |
|
|
(206.9 |
) |
|
|
|
|
|
|
|
DECREASE IN CASH AND CASH EQUIVALENTS |
|
|
(6.5 |
) |
|
|
(82.5 |
) |
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
|
|
29.1 |
|
|
|
131.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD |
|
$ |
22.6 |
|
|
$ |
49.3 |
|
|
|
|
|
|
|
|
7
REPUBLIC SERVICES, INC.
SUPPLEMENTAL UNAUDITED FINANCIAL INFORMATION
The following information should be read in conjunction with the Companys audited
Consolidated Financial Statements and notes thereto appearing in the Companys Form 10-K as of and
for the year ended December 31, 2006. It should also be read in conjunction with the Companys
Unaudited Condensed Consolidated Financial Statements and notes thereto appearing in the Companys
Form 10-Q as of and for the six months ended June 30, 2007.
STOCK SPLIT
In January 2007, the Companys Board of Directors approved a 3-for-2 stock split effective on
March 16, 2007, to stockholders of record as of March 5, 2007. The Company distributed
approximately 64.5 million shares from treasury stock to effect the stock split. The Companys
shares of treasury stock, earnings per share and weighted average common and common equivalent
shares outstanding have been retroactively adjusted for all periods to reflect the stock split.
INCOME TAXES
The Company adopted the provisions of FASB Interpretation No. 48, Accounting for Uncertainty
in Income Taxes (the Interpretation) effective January 1, 2007, as required. As a result of
adopting the Interpretation, the Company recorded a $5.6 million cumulative adjustment to decrease
retained earnings.
During the first quarter of 2007, the Company recorded $4.2 million of additional income taxes
related to the resolution of various income tax matters. During the second quarter of 2007, the
Company recorded a $5.0 million reduction in income taxes related to the resolution of various
income tax matters, which effectively closes the Internal Revenue Services audits of the Companys
consolidated tax returns for fiscal years 2001 through 2004. The Company expects its effective
tax rate for the remainder of 2007 to be approximately 38.5%.
CHARGES FOR LANDFILL MATTERS
During the first quarter of 2007, the Company recorded a pre-tax charge of $22.0 million
($13.5 million, or $.07 per diluted share, net of tax), related to estimated costs the Company
believed would be required to comply with Final Findings and Orders (the F&Os) issued by the Ohio
Environmental Protection Agency (OEPA) in response to environmental conditions at the Companys
Countywide Recycling and Disposal Facility (Countywide) in East Sparta, Ohio. The Company will
also incur approximately $3.3 million of additional amortization and depletion expense during 2007
associated with a reduction of estimated remaining available airspace at this landfill as a result
of the OEPAs F&Os, of which $2.5 million has been recorded through the nine months ended September
30, 2007.
The
Company has complied with and will continue to comply with the F&Os. However, while there are
indications that the reaction is beginning to subside, the Company nevertheless recently agreed
with the OEPA to take certain additional remedial actions at Countywide, including creating
multiple barriers in the landfill to further isolate the reaction. Consequently, the Company
recorded an additional $23.3 million charge ($14.4 million, or $.08 per diluted share, net of tax)
during the three months ended September 30, 2007. The majority of these additional costs will be
paid during fiscal 2008. The Company is vigorously pursuing financial contributions from third
parties for its costs to comply with the F&Os and the additional remedial actions.
Also during the third quarter of 2007, the Company recorded a pre-tax charge of $9.6 million
($5.9 million, or $.03 per diluted share, net of tax) associated with an increase in estimated
leachate disposal costs and costs to upgrade onsite equipment that captures and treats leachate at
the Companys closed disposal facility in Contra Costa County, California. These additional
remediation costs are attributable to a recently signed consent agreement with
8
the California
Department of Toxic Substance Control. The majority of these additional costs will be incurred
during fiscal 2008.
It is reasonably possible that the Company will need to adjust the charges noted above to
reflect the effects of new or additional information, to the extent that such information impacts
the costs, timing or duration of the required actions. Future changes in the Companys estimates
of the costs, timing or duration of the required actions could have a material adverse effect on
the Companys financial position, results of operations or cash flows.
OPERATING INCOME BEFORE DEPRECIATION, AMORTIZATION, DEPLETION AND ACCRETION
Operating income before depreciation, amortization, depletion and accretion, which is not a
measure determined in accordance with U.S. generally accepted accounting principles (GAAP), for the
three and nine months ended September 30, 2007 and 2006 is calculated as follows (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Nine months ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
Net income |
|
$ |
67.0 |
|
|
$ |
77.3 |
|
|
$ |
208.1 |
|
|
$ |
212.7 |
|
Provision for income taxes |
|
|
42.0 |
|
|
|
39.1 |
|
|
|
129.0 |
|
|
|
122.1 |
|
Other (income) expense, net |
|
|
(1.5 |
) |
|
|
(3.3 |
) |
|
|
(2.6 |
) |
|
|
(4.6 |
) |
Interest expense, net |
|
|
20.8 |
|
|
|
20.3 |
|
|
|
61.6 |
|
|
|
59.6 |
|
Depreciation, amortization and depletion |
|
|
78.0 |
|
|
|
76.9 |
|
|
|
233.9 |
|
|
|
224.4 |
|
Accretion |
|
|
4.3 |
|
|
|
4.0 |
|
|
|
12.6 |
|
|
|
11.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income before depreciation, amortization, depletion and accretion |
|
$ |
210.6 |
|
|
$ |
214.3 |
|
|
$ |
642.6 |
|
|
$ |
625.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company believes that the presentation of operating income before depreciation,
amortization, depletion and accretion is useful to investors because it provides important
information concerning the Companys operating performance exclusive of certain non-cash costs.
Operating income before depreciation, amortization, depletion and accretion demonstrates the
Companys ability to execute its financial strategy which includes reinvesting in existing capital
assets to ensure a high level of customer service, investing in capital assets to facilitate growth
in the Companys customer base and services provided, pursuing strategic acquisitions that augment
the Companys existing business platform, repurchasing shares of common stock at prices that
provide value to the Companys shareholders, paying cash dividends, maintaining the Companys
investment grade rating and minimizing debt. This measure has material limitations. Although
depreciation, amortization, depletion and accretion are considered operating costs in accordance
with GAAP, they represent the allocation of non-cash costs generally associated with long-lived
assets acquired or constructed in prior years.
CASH FLOW
During the nine months ended September 30, 2007, cash provided by operating activities was
$470.6 million, cash used in investing activities was $257.1 million and cash used in financing
activities was $220.0 million.
The Company defines free cash flow, which is not a measure determined in accordance with GAAP,
as cash provided by operating activities less purchases of property and equipment plus proceeds
from sales of property and equipment as presented in the Companys consolidated statements of cash
flows. The Companys free cash flow for the nine months ended September 30, 2007 and 2006 is
calculated as follows (in millions):
|
|
|
|
|
|
|
|
|
|
|
Nine months ended |
|
|
Nine months ended |
|
|
|
September 30, 2007 |
|
|
September 30, 2006 |
|
Cash provided by operating activities |
|
$ |
470.6 |
|
|
$ |
323.0 |
|
Purchases of property and equipment |
|
|
(216.0 |
) |
|
|
(264.3 |
) |
Proceeds from sales of property and
equipment |
|
|
4.7 |
|
|
|
17.5 |
|
|
|
|
|
|
|
|
Free cash flow |
|
$ |
259.3 |
|
|
$ |
76.2 |
|
|
|
|
|
|
|
|
9
The change in cash provided by operating activities during the periods presented is primarily
due to the payment of $83.0 million for income taxes made during the nine months ended September
30, 2006 related to fiscal 2005 that had been deferred as a result of an Internal Revenue Service
notice issued in response to Hurricane Katrina.
Purchases
of property and equipment as reflected in the Companys consolidated statements of
cash flows and the free cash flow presented above represent amounts paid during the period for such
expenditures. A reconciliation of property and equipment reflected in the consolidated statements
of cash flows to property and equipment received during the period is as follows (in millions):
|
|
|
|
|
|
|
|
|
|
|
Nine months ended |
|
|
Nine months ended |
|
|
|
September 30, 2007 |
|
|
September 30, 2006 |
|
Purchases of
property and
equipment in the
consolidated
statements of cash
flows |
|
$ |
216.0 |
|
|
$ |
264.3 |
|
Adjustment for
property and
equipment received
during the prior
period but paid for
in the following
period, net |
|
|
(32.3 |
) |
|
|
(22.2 |
) |
|
|
|
|
|
|
|
Property and
equipment received
during the current
period |
|
$ |
183.7 |
|
|
$ |
242.1 |
|
|
|
|
|
|
|
|
The adjustments noted above do not affect either the Companys net change in cash and cash
equivalents as reflected in its consolidated statements of cash flows or its free cash flow.
The Company believes that the presentation of free cash flow provides useful information
regarding the Companys recurring cash provided by operating activities after expenditures for
property and equipment, net of proceeds from sales of property and equipment. It also demonstrates
the Companys ability to execute its financial strategy as previously discussed and is a key metric
used by the Company to determine compensation. The presentation of free cash flow has material
limitations. Free cash flow does not represent the Companys cash flow available for discretionary
expenditures because it excludes certain expenditures that are required or that the Company has
committed to such as debt service requirements and dividend payments. The Companys definition of
free cash flow may not be comparable to similarly titled measures presented by other companies.
Capital expenditures include $2.1 million of capitalized interest for the nine months ended
September 30, 2007.
As of September 30, 2007, accounts receivable were $320.1 million, net of allowance for
doubtful accounts of $14.3 million, resulting in days sales outstanding of approximately 35.5 (or
23.0 net of deferred revenue). In the second quarter of 2007, the Company recorded a $4.3 million
reduction to its allowance for doubtful accounts as a result of the Company refining its estimate
of its allowance for doubtful accounts based on its historical collection experience.
STOCK REPURCHASE PROGRAM
During the three months ended September 30, 2007, the Company paid $127.0 million to
repurchase 4.2 million shares of its common stock. During the nine months ended September 30,
2007, the Company repurchased a total of 9.0 million shares of its common stock for $292.1 million.
As of September 30, 2007, the Company was authorized to repurchase up to an additional $207.1
million of its common stock under its existing stock repurchase program.
CASH DIVIDENDS
In July 2007, the Company paid a cash dividend of $20.5 million to shareholders of record as of
July 2, 2007. As of September 30, 2007, the Company recorded a dividend payable of $31.8
million to
shareholders of record at the close of business on October 2, 2007, which has been paid. In
October 2007, the Companys Board of Directors declared a regular quarterly dividend of $.17
per share payable to shareholders of record as of January 2, 2008.
10
REVENUE
The following table reflects total revenue of the Company by revenue source for the three and
nine months ended September 30, 2007 and 2006 (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Nine months ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2007 |
|
|
2006(1) |
|
|
2007 |
|
|
2006(1) |
|
Collection: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential |
|
$ |
201.3 |
|
|
$ |
193.0 |
|
|
$ |
598.7 |
|
|
$ |
564.9 |
|
Commercial |
|
|
237.8 |
|
|
|
224.0 |
|
|
|
701.8 |
|
|
|
656.1 |
|
Industrial |
|
|
165.8 |
|
|
|
169.9 |
|
|
|
488.3 |
|
|
|
495.1 |
|
Other |
|
|
4.9 |
|
|
|
5.2 |
|
|
|
14.7 |
|
|
|
16.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total collection |
|
|
609.8 |
|
|
|
592.1 |
|
|
|
1,803.5 |
|
|
|
1,733.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transfer and disposal |
|
|
307.6 |
|
|
|
305.6 |
|
|
|
899.5 |
|
|
|
892.8 |
|
Less: Intercompany |
|
|
(156.7 |
) |
|
|
(149.9 |
) |
|
|
(461.9 |
) |
|
|
(443.6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Transfer and disposal, net |
|
|
150.9 |
|
|
|
155.7 |
|
|
|
437.6 |
|
|
|
449.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
45.5 |
|
|
|
39.3 |
|
|
|
139.1 |
|
|
|
122.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
$ |
806.2 |
|
|
$ |
787.1 |
|
|
$ |
2,380.2 |
|
|
$ |
2,304.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Certain amounts for 2006 have been reclassified to conform to the 2007 presentation. |
The following table reflects the Companys revenue growth for the three and nine months ended
September 30, 2007 and 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Nine months ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
Core price |
|
|
4.0 |
% |
|
|
3.8 |
% |
|
|
4.1 |
% |
|
|
3.4 |
% |
Fuel surcharges |
|
|
(.1 |
) |
|
|
1.4 |
|
|
|
|
|
|
|
1.4 |
|
Environmental fee |
|
|
.1 |
|
|
|
.3 |
|
|
|
.3 |
|
|
|
.3 |
|
Commodities |
|
|
.9 |
|
|
|
|
|
|
|
.9 |
|
|
|
(.3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total price |
|
|
4.9 |
|
|
|
5.5 |
|
|
|
5.3 |
|
|
|
4.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core volume |
|
|
(1.9 |
) |
|
|
1.9 |
|
|
|
(1.5 |
) |
|
|
3.5 |
|
Non-core volume |
|
|
(.1 |
) |
|
|
.1 |
|
|
|
(.1 |
) |
|
|
.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total volume |
|
|
(2.0 |
) |
|
|
2.0 |
|
|
|
(1.6 |
) |
|
|
3.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total internal growth |
|
|
2.9 |
|
|
|
7.5 |
|
|
|
3.7 |
|
|
|
8.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisitions, net of divestitures |
|
|
(.6 |
) |
|
|
.2 |
|
|
|
(.4 |
) |
|
|
(.1 |
) |
Taxes |
|
|
.1 |
|
|
|
.1 |
|
|
|
|
|
|
|
.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue growth |
|
|
2.4 |
% |
|
|
7.8 |
% |
|
|
3.3 |
% |
|
|
8.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
11