1-14267 | 65-0716904 | |
(Commission File Number) | (IRS Employer Identification No.) | |
110 SE 6th Street, 28th Floor, Fort Lauderdale, Florida | 33301 | |
(Address of Principal Executive Offices) | (Zip Code) |
2
July 26, 2006 | REPUBLIC SERVICES, INC. |
|||
By: | /s/ Tod C. Holmes | |||
Tod C. Holmes | ||||
Senior Vice President and Chief Financial Officer (Principal Financial Officer) |
||||
By: | /s/ Charles F. Serianni | |||
Charles F. Serianni | ||||
Vice President and Chief Accounting Officer (Principal Accounting Officer) |
3
REPUBLIC CONTACTS | ||||||
Media Inquiries: Investor Inquiries: |
Will Flower Tod Holmes Ed Lang |
(954) 769-6392 (954) 769-2387 (954) 769-3591 |
● | Record earnings of $0.52 per share | ||
● | Internal growth of 8.5 percent | ||
● | Operating profit margins expand | ||
● | Dividend increased by 14 percent |
● | Free Cash Flow: The Company increased the range of anticipated normalized free cash flow for 2006 to approximately $280 million to $290 million. The previous guidance for free cash flow was $270 million to $280 million. |
● | Earnings Per Share: The Company raised earnings per share guidance to a new range of $1.94 to $1.97 per diluted share. The previous guidance was a range of $1.90 to $1.93 per diluted share. |
2
3
June 30, | December 31, | |||||||
2006 | 2005 | |||||||
(Unaudited) | ||||||||
ASSETS |
||||||||
CURRENT ASSETS: |
||||||||
Cash and cash equivalents |
$ | 30.7 | $ | 131.8 | ||||
Accounts receivable, less allowance for doubtful accounts
of $18.2 and $17.3, respectively |
302.1 | 280.0 | ||||||
Other current assets |
65.2 | 70.5 | ||||||
Total Current Assets |
398.0 | 482.3 | ||||||
RESTRICTED CASH |
232.5 | 255.3 | ||||||
PROPERTY AND EQUIPMENT, NET |
2,153.5 | 2,115.3 | ||||||
GOODWILL AND OTHER INTANGIBLE ASSETS, NET |
1,587.7 | 1,590.8 | ||||||
OTHER ASSETS |
118.0 | 106.8 | ||||||
$ | 4,489.7 | $ | 4,550.5 | |||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
CURRENT LIABILITIES: |
||||||||
Accounts payable, deferred revenue and other current
liabilities |
$ | 524.0 | $ | 664.0 | ||||
Notes payable and current maturities of long-term debt |
2.9 | 3.0 | ||||||
Total Current Liabilities |
526.9 | 667.0 | ||||||
LONG-TERM DEBT, NET OF CURRENT MATURITIES |
1,659.1 | 1,472.1 | ||||||
ACCRUED LANDFILL AND ENVIRONMENTAL COSTS |
278.9 | 259.7 | ||||||
OTHER LIABILITIES |
561.8 | 545.9 | ||||||
COMMITMENTS AND CONTINGENCIES |
||||||||
STOCKHOLDERS EQUITY: |
||||||||
Preferred stock, par value $.01 per share; 50,000,000
shares authorized; none issued |
| | ||||||
Common stock, par value $.01 per share; 750,000,000
shares authorized; 192,896,860 and 190,119,521 issued,
including shares held in treasury, respectively |
1.9 | 1.9 | ||||||
Additional paid-in capital |
1,592.7 | 1,509.1 | ||||||
Deferred compensation |
| (1.1 | ) | |||||
Retained earnings |
1,500.3 | 1,402.8 | ||||||
Treasury stock, at cost (59,594,400 and 51,516,900
shares,
respectively) |
(1,634.6 | ) | (1,308.8 | ) | ||||
Accumulated other comprehensive income, net of tax |
2.7 | 1.9 | ||||||
Total Stockholders Equity |
1,463.0 | 1,605.8 | ||||||
$ | 4,489.7 | $ | 4,550.5 | |||||
4
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||||||
Revenue |
$ | 779.8 | $ | 718.6 | $ | 1,517.3 | $ | 1,395.8 | ||||||||
Expenses: |
||||||||||||||||
Cost of operations |
492.5 | 451.3 | 948.9 | 870.0 | ||||||||||||
Depreciation, amortization and depletion |
74.4 | 70.7 | 147.5 | 131.8 | ||||||||||||
Accretion |
3.8 | 3.5 | 7.6 | 7.0 | ||||||||||||
Selling, general and administrative |
75.1 | 70.2 | 156.9 | 144.6 | ||||||||||||
Operating income |
134.0 | 122.9 | 256.4 | 242.4 | ||||||||||||
Interest expense, net |
(20.5 | ) | (18.7 | ) | (39.3 | ) | (36.1 | ) | ||||||||
Other income (expense), net |
0.7 | (0.3 | ) | 1.3 | 3.2 | |||||||||||
Income before income taxes |
114.2 | 103.9 | 218.4 | 209.5 | ||||||||||||
Provision for income taxes |
43.4 | 39.5 | 83.0 | 79.6 | ||||||||||||
Net income |
$ | 70.8 | $ | 64.4 | $ | 135.4 | $ | 129.9 | ||||||||
Basic earnings per share |
$ | 0.52 | $ | 0.45 | $ | 0.99 | $ | 0.89 | ||||||||
Weighted average common shares outstanding |
135.0 | 142.5 | 136.3 | 145.3 | ||||||||||||
Diluted earnings per share |
$ | 0.52 | $ | 0.44 | $ | 0.98 | $ | 0.88 | ||||||||
Weighted average common and common
equivalent shares outstanding |
136.7 | 145.4 | 138.1 | 148.2 | ||||||||||||
Cash dividends per common share |
$ | 0.14 | $ | 0.12 | $ | 0.28 | $ | 0.24 | ||||||||
5
Six Months Ended June 30, | ||||||||
2006 | 2005 | |||||||
CASH PROVIDED BY OPERATING ACTIVITIES: |
||||||||
Net income |
$ | 135.4 | $ | 129.9 | ||||
Adjustments to reconcile net income to net cash provided by
operating activities: |
||||||||
Depreciation, amortization, and depletion |
147.5 | 131.8 | ||||||
Accretion |
7.6 | 7.0 | ||||||
Other |
20.0 | 38.3 | ||||||
Change in operating assets and liabilities, net of effects from
business acquisitions and dispositions |
(163.7 | ) | 28.1 | |||||
146.8 | 335.1 | |||||||
CASH USED IN INVESTING ACTIVITIES: |
||||||||
Purchases of property and equipment |
(178.2 | ) | (137.4 | ) | ||||
Proceeds from sales of property and equipment |
8.6 | 6.6 | ||||||
Cash used in business acquisitions, net of cash acquired |
(3.3 | ) | (2.5 | ) | ||||
Cash proceeds from business dispositions |
3.8 | 28.8 | ||||||
Change in restricted cash |
22.8 | 8.8 | ||||||
Other |
(0.3 | ) | 37.2 | |||||
(146.6 | ) | (58.5 | ) | |||||
CASH USED IN FINANCING ACTIVITIES: |
||||||||
Proceeds from notes payable and long-term debt |
270.0 | 8.8 | ||||||
Payment of premium to exchange notes payable |
| (27.6 | ) | |||||
Payments of notes payable and long-term debt |
(76.7 | ) | (23.0 | ) | ||||
Issuances of common stock |
59.3 | 26.6 | ||||||
Windfall income tax benefits from stock option exercises |
10.6 | | ||||||
Purchases of common stock for treasury |
(325.8 | ) | (337.1 | ) | ||||
Cash dividends |
(38.7 | ) | (35.5 | ) | ||||
(101.3 | ) | (387.8 | ) | |||||
DECREASE IN CASH AND CASH EQUIVALENTS |
(101.1 | ) | (111.2 | ) | ||||
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
131.8 | 141.5 | ||||||
CASH AND CASH EQUIVALENTS AT END OF PERIOD |
$ | 30.7 | $ | 30.3 | ||||
6
Three months ended | Six months ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||||||
Net income |
$ | 70.8 | $ | 64.4 | $ | 135.4 | $ | 129.9 | ||||||||
Provision for income taxes |
43.4 | 39.5 | 83.0 | 79.6 | ||||||||||||
Other (income) expense, net |
(.7 | ) | .3 | (1.3 | ) | (3.2 | ) | |||||||||
Interest expense, net |
20.5 | 18.7 | 39.3 | 36.1 | ||||||||||||
Depreciation, amortization and depletion |
74.4 | 70.7 | 147.5 | 131.8 | ||||||||||||
Accretion |
3.8 | 3.5 | 7.6 | 7.0 | ||||||||||||
Operating income before depreciation, amortization,
depletion and accretion |
$ | 212.2 | $ | 197.1 | $ | 411.5 | $ | 381.2 | ||||||||
7
Three months ended | Six months ended | |||||||
June 30, 2006 | June 30, 2006 | |||||||
Cash provided by operating activities |
$ | 142.6 | $ | 146.8 | ||||
Purchases of property and equipment |
(87.7 | ) | (178.2 | ) | ||||
Proceeds from sales of property and
equipment |
1.1 | 8.6 | ||||||
Free cash flow |
$ | 56.0 | $ | (22.8 | ) | |||
8
Three months ended | Six months ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||||||
Collection: |
||||||||||||||||
Residential |
$ | 182.4 | $ | 167.6 | $ | 360.4 | $ | 334.2 | ||||||||
Commercial |
212.4 | 190.9 | 420.7 | 380.3 | ||||||||||||
Industrial |
166.7 | 151.7 | 323.5 | 288.6 | ||||||||||||
Other |
18.2 | 15.8 | 36.3 | 31.0 | ||||||||||||
Total collection |
579.7 | 526.0 | 1,140.9 | 1,034.1 | ||||||||||||
Transfer and disposal |
309.3 | 278.6 | 587.2 | 528.1 | ||||||||||||
Less: Intercompany |
(153.2 | ) | (138.5 | ) | (293.7 | ) | (264.0 | ) | ||||||||
Transfer and disposal, net |
156.1 | 140.1 | 293.5 | 264.1 | ||||||||||||
Other |
44.0 | 52.5 | 82.9 | 97.6 | ||||||||||||
Total revenue |
$ | 779.8 | $ | 718.6 | $ | 1,517.3 | $ | 1,395.8 | ||||||||
Three months ended | Six months ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||||||
Core price |
3.3 | % | 2.6 | % | 3.2 | % | 2.4 | % | ||||||||
Fuel surcharges |
1.5 | .5 | 1.4 | .5 | ||||||||||||
Environmental fee |
.3 | | .4 | | ||||||||||||
Commodities |
(.2 | ) | .1 | (.4 | ) | .2 | ||||||||||
Total price |
4.9 | 3.2 | 4.6 | 3.1 | ||||||||||||
Core volume |
3.7 | 2.4 | 4.3 | 2.4 | ||||||||||||
Non-core volume |
(.1 | ) | .2 | | .1 | |||||||||||
Total volume |
3.6 | 2.6 | 4.3 | 2.5 | ||||||||||||
Total internal growth |
8.5 | 5.8 | 8.9 | 5.6 | ||||||||||||
Acquisitions, net of divestitures |
(.1 | ) | (.6 | ) | (.3 | ) | .1 | |||||||||
Taxes |
.1 | | .1 | | ||||||||||||
Total revenue growth |
8.5 | % | 5.2 | % | 8.7 | % | 5.7 | % | ||||||||
9